{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":63,"n_cols":8,"rows_kept":63,"cut":false,"hidden":false,"merged":[[53,0,53,2],[53,3,53,7],[46,4,46,7],[39,1,39,3],[43,1,43,2],[44,1,44,2],[51,1,51,3],[52,1,52,3],[49,1,49,3],[50,1,50,3],[45,0,45,3],[48,1,48,3],[13,0,14,0],[19,1,19,2],[30,0,30,1],[26,0,26,7],[24,1,24,2],[25,1,25,2],[27,1,27,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[36,1,36,3],[37,1,37,3],[38,1,38,3],[34,1,34,3],[33,0,33,2],[33,3,33,7],[35,1,35,3],[0,0,0,1],[1,0,1,7],[2,0,2,7],[4,5,4,7],[3,0,3,1],[3,2,3,7],[13,1,14,2],[31,0,31,7],[58,0,58,7],[12,0,12,1],[12,2,12,7],[4,2,5,2],[4,1,5,1],[4,3,4,4],[22,1,22,2],[15,1,15,2],[30,6,30,7],[30,2,30,5],[54,2,54,3],[62,2,62,6],[4,0,5,0],[13,7,14,7],[20,1,20,2],[21,1,21,2],[23,1,23,2],[13,3,13,6],[64,0,101,7],[103,0,144,7],[60,2,60,6],[61,0,61,1],[46,0,47,3],[40,3,40,7],[40,0,40,2],[42,1,42,2],[41,0,41,2],[45,4,45,7],[59,0,59,7],[56,2,56,7],[55,0,55,3],[54,5,54,7],[55,4,55,7],[57,0,57,7]],"flags":["formulas_cached_only"]}
["Applicant Name:",null,null,null,"Award Number:"]
["Budget Information - Non Construction Programs"]
["OMB Approval No. 0348-0044"]
["Section A - Budget Summary"]
[null,"Grant Program Function or Activity","Catalog of Federal Domestic Assistance Number","Estimated Unobligated Funds",null,"New or Revised Budget"]
[null,null,null,"Federal ","Non-Federal ","Federal","Non-Federal","Total"]
[null,"(a)","(b)","(c )","(d)","(e)","(f)","(g)"]
["1.",{"$nulls":6},0]
["2.",{"$nulls":6},0]
["3.",{"$nulls":6},0]
["4.",{"$nulls":6},0]
["5.","Totals",null,0,0,0,0,0]
["Section B - Budget Categories"]
["6.","Object Class Categories",null,"Grant Program, Function or Activity",null,null,null,"Total (5)"]
[null,null,null,"(1)","(2)","(3)","(4)"]
[null,"a.  Personnel",{"$nulls":5},0]
[null,"b.  Fringe Benefits",{"$nulls":5},0]
[null,"c.  Travel",{"$nulls":5},0]
[null,"d.  Equipment",{"$nulls":5},0]
[null,"e.  Supplies",{"$nulls":5},0]
[null,"f.  Contractual",{"$nulls":5},0]
[null,"g.  Construction",{"$nulls":5},0]
[null,"h.  Other",{"$nulls":5},0]
[null,"i.  Total Direct Charges (sum of 6a-6h)",null,0,0,0,0,0]
[null,"j.  Indirect Charges",{"$nulls":5},0]
[null,"k.  Totals (sum of 6i-6j)",null,0,0,0,0,0]
[]
["7.","Program Income",{"$nulls":5},0]
[]
[{"$nulls":7},"SF-424A (Rev. 4-92) "]
["Previous Edition Usable",{"$nulls":5},"Prescribed by OMB Circular A-102"]
["Authorized for Local Reproduction"]
[]
["Section C - Non-Federal Resources"]
[null,"(a) Grant Program",null,null,"(b) Applicant","(c ) State","(d) Other Sources","(e) Totals"]
["8.",{"$nulls":6},0]
["9.",{"$nulls":6},0]
["10.",{"$nulls":6},0]
["11.",{"$nulls":6},0]
["12.","Total (sum of lines 8 - 11)",null,null,0,0,0,0]
["Section D - Forecasted Cash Needs"]
[null,null,null,"Total for 1st Year","1st Quarter","2nd Quarter","3rd Quarter","4th quarter"]
["13.","Federal",null,0]
["14.","Non-Federal",null,0]
["15.","Total (sum of lines 13 and 14)",null,0,0,0,0,0]
["Section E - Budget Estimates of Federal Funds Needed for Balance of the Project"]
["(a) Grant Program",null,null,null,"Future Funding Periods (Years)"]
[{"$nulls":4},"(b) First","(c ) Second","(d) Third","(e) Fourth"]
["16."]
["17."]
["18."]
["19."]
["20.","Total (sum of lines 16-19)",null,null,0,0,0,0]
["Section F - Other Budget Information"]
["21. Direct Charges",null,null,null,"22. Indirect Charges"]
[]
["23.  Remarks"]
[]
[]
[]
[{"$nulls":7},"SF-424A (Rev. 4-92) "]
["Previous Edition Usable",null,"              ",{"$nulls":4},"Prescribed by OMB Circular A-102"]
[null,null,"Authorized for Local Reproduction"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}