{"text_format":"2","workbook":"xls","n_sheets":27,"sheets":["Budget 1 A","Budget 1 B","Budget 1 C-E","Budget 1 F-G","Budget 1 H-K","Budget 2 A","Budget 2 B","Budget 2 C-E","Budget 2 F-G","Budget 2 H-K","Budget 3 A","Budget 3 B","Budget 3 C-E","Budget 3 F-G","Budget 3 H-K","Budget 4 A","Budget 4 B","Budget 4 C-E","Budget 4 F-G","Budget 4 H-K","Budget 5 A","Budget 5 B","Budget 5 C-E","Budget 5 F-G","Budget 5 H-K","Cumulative","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":21,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Budget 1 A","index":0,"n_rows":99,"n_cols":40,"rows_kept":99,"cut":false,"hidden":false,"merged":[[86,39,86,40],[77,39,77,40],[68,39,68,40],[59,39,59,40],[83,16,83,18],[47,0,47,41],[59,7,59,21],[64,25,64,28],[64,30,64,31],[65,2,65,7],[39,39,39,40],[12,39,12,40],[30,39,30,40],[21,39,21,40],[83,20,83,23],[51,11,51,12],[24,2,24,32],[33,2,33,32],[42,2,42,32],[82,30,82,31],[92,9,92,10],[92,12,92,14],[92,16,92,18],[92,20,92,23],[92,25,92,28],[59,2,59,5],[45,30,45,33],[65,9,65,10],[65,12,65,14],[65,16,65,18],[65,20,65,23],[4,11,4,12],[15,2,15,32],[62,2,62,32],[77,7,77,21],[82,9,82,10],[74,9,74,10],[74,12,74,14],[74,16,74,18],[74,20,74,23],[64,12,64,14],[64,16,64,18],[45,2,45,7],[45,9,45,10],[45,12,45,14],[45,16,45,18],[45,20,45,23],[45,25,45,28],[36,30,36,33],[35,9,35,10],[39,2,39,5],[39,7,39,21],[44,9,44,10],[44,12,44,14],[44,16,44,18],[44,20,44,23],[44,30,44,31],[36,2,36,7],[36,9,36,10],[36,12,36,14],[36,16,36,18],[36,20,36,23],[36,25,36,28],[39,23,39,26],[35,20,35,23],[35,25,35,28],[35,30,35,31],[27,20,27,23],[27,25,27,28],[27,30,27,33],[51,0,51,2],[27,2,27,7],[27,9,27,10],[27,12,27,14],[27,16,27,18],[26,20,26,23],[30,2,30,5],[30,7,30,21],[35,12,35,14],[35,16,35,18],[8,10,8,12],[17,12,17,14],[18,12,18,14],[17,20,17,23],[18,20,18,23],[26,25,26,28],[64,9,64,10],[74,2,74,7],[26,12,26,14],[26,16,26,18],[12,2,12,5],[18,2,18,7],[21,2,21,5],[18,16,18,18],[26,9,26,10],[21,7,21,21],[82,12,82,14],[82,16,82,18],[77,2,77,5],[64,20,64,23],[82,20,82,23],[82,25,82,28],[80,2,80,32],[73,25,73,28],[73,30,73,31],[65,25,65,28],[68,2,68,5],[68,7,68,21],[73,9,73,10],[73,12,73,14],[73,16,73,18],[74,30,74,33],[74,25,74,28],[71,2,71,32],[83,2,83,7],[94,30,94,33],[91,16,91,18],[86,2,86,5],[86,7,86,21],[89,2,89,32],[92,30,92,33],[83,30,83,33],[83,9,83,10],[83,12,83,14],[98,0,98,41],[91,20,91,23],[91,25,91,28],[91,30,91,31],[96,7,96,21],[0,0,0,41],[96,2,96,5],[91,9,91,10],[91,12,91,14],[92,2,92,7],[96,30,96,33],[83,25,83,28],[73,20,73,23],[68,28,68,37],[2,0,2,8],[35,37,35,39],[36,37,36,39],[21,23,21,26],[30,23,30,26],[46,0,46,41],[1,0,1,41],[12,7,12,21],[17,9,17,10],[18,9,18,10],[4,0,4,2],[6,0,6,8],[18,37,18,39],[17,37,17,39],[18,25,18,28],[17,25,17,28],[21,28,21,37],[12,28,12,37],[26,37,26,39],[27,37,27,39],[30,28,30,37],[17,16,17,18],[18,30,18,33],[17,30,17,31],[26,30,26,31],[83,37,83,39],[86,28,86,37],[39,28,39,37],[44,37,44,39],[45,37,45,39],[59,28,59,37],[64,37,64,39],[65,37,65,39],[65,30,65,33],[44,25,44,28],[97,0,97,41],[6,9,6,27],[2,9,2,22],[49,9,49,22],[53,9,53,27],[12,23,12,26],[91,37,91,39],[92,37,92,39],[94,37,94,39],[96,37,96,39],[59,23,59,26],[68,23,68,26],[77,23,77,26],[86,23,86,26],[55,10,55,12],[48,0,48,40],[73,37,73,39],[74,37,74,39],[77,28,77,37],[82,37,82,39]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":8},0]
[]
["*Budget Type:",{"$nulls":4},"Project",{"$nulls":7},"Subaward/Consortium"]
[]
["Enter name of Organization: "]
[]
[{"$nulls":9},"*Start Date: ",{"$nulls":10},"*End Date:",{"$nulls":4},"*Budget Period:",1]
[null,"A.  Senior/Key Person"]
[]
[null,"1.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"2.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"3.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"4.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0,null,null,0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",1]
[null,"A.  Senior/Key Person (continued)"]
[]
[null,"5.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"6.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"7.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"8.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"9.","Total Funds requested for all Senior Key Persons in the attached file",{"$nulls":27},0,{"$nulls":4},0,null,0]
[]
[{"$nulls":23},"Total Senior/Key Person",{"$nulls":6},0,{"$nulls":4},0,null,0]
[]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]

{"sheet":"Budget 1 B","index":1,"n_rows":44,"n_cols":51,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,10,2,29],[8,16,8,20],[4,17,4,18],[6,11,6,41],[4,0,4,3],[40,1,40,3],[31,5,32,17],[28,5,29,17],[25,5,26,17],[14,19,14,20],[18,19,18,20],[22,19,22,20],[25,19,25,20],[34,1,34,3],[37,1,37,3],[34,19,34,20],[34,5,35,17],[22,1,22,3],[25,1,25,3],[28,1,28,3],[37,19,37,20],[31,1,31,3],[28,19,28,20],[31,19,31,20],[34,26,34,34],[37,5,38,17],[37,26,37,34],[31,26,31,34],[28,26,28,34],[37,36,37,42],[37,44,37,45],[37,47,37,48],[37,50,37,51],[34,36,34,42],[34,44,34,45],[34,47,34,48],[31,50,31,51],[34,50,34,51],[25,26,25,34],[25,36,25,42],[25,44,25,45],[25,47,25,48],[25,50,25,51],[20,50,20,51],[28,36,28,42],[28,44,28,45],[28,47,28,48],[20,26,20,34],[20,36,20,42],[20,44,20,45],[20,47,20,48],[22,47,22,48],[40,44,40,45],[40,47,40,48],[40,50,40,51],[40,20,40,41],[22,44,22,45],[22,50,22,51],[28,50,28,51],[31,36,31,42],[31,44,31,45],[31,47,31,48],[12,47,12,48],[12,50,12,51],[18,26,18,34],[18,36,18,42],[18,44,18,45],[18,47,18,48],[18,50,18,51],[16,44,16,45],[16,47,16,48],[16,50,16,51],[12,0,12,3],[20,19,20,20],[41,20,42,42],[42,44,42,45],[42,47,42,48],[42,50,42,51],[12,44,12,45],[14,47,14,48],[14,50,14,51],[14,44,14,45],[16,36,16,42],[16,19,16,20],[18,1,18,3],[22,5,23,17],[14,26,14,34],[12,36,12,42],[14,36,14,42],[20,1,20,3],[22,26,22,34],[22,36,22,42],[0,0,0,51],[1,0,1,51],[43,0,43,51],[12,18,12,20],[8,39,8,40],[8,27,8,31],[12,26,12,34],[14,1,14,3],[16,1,16,3],[16,26,16,34]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION B, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":9},0]
[]
["*Budget Type:",{"$nulls":4},0,"Project",{"$nulls":10},0,null,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":10},0]
[]
[{"$nulls":11},"*Start Date: ",{"$nulls":4},"00:00:00",{"$nulls":7},"*End Date:",null,null,"00:00:00",{"$nulls":6},"*Budget Period:",{"$nulls":4},1]
[]
[null,"B. Other Personnel"]
[]
["*Number of Personnel",{"$nulls":4},"*Project Role",{"$nulls":12},"Cal. Months",{"$nulls":7},"* Req. Salary ($)",{"$nulls":9},"* Fringe Ben. ($)",{"$nulls":7},"* Total (Sal & FB)  (Fed + Non-Fed) ($)   ",null,null,"   * Federal ($)",null,null,"    * Non-Federal ($)"]
[]
[{"$nulls":4},"Post Doctoral Associated",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Graduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Undergraduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Secretarial/Clerical",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[null,0,null,null,null,"Total Number Other Personnel",{"$nulls":14},"Total Other Personnel",{"$nulls":23},0,null,null,0,null,null,0]
[{"$nulls":20},"Total Salary, Wages and Fringe Benefits (A + B)   "]
[{"$nulls":44},0,null,null,0,null,null,0]
["RESEARCH & RELATED Budget {B} (Total Fed + Non-Fed)"]

{"sheet":"Budget 1 C-E","index":2,"n_rows":65,"n_cols":32,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,0,31],[55,27,55,29],[26,2,26,15],[28,2,28,15],[36,27,36,29],[20,2,20,15],[6,7,6,24],[14,27,14,29],[22,2,22,15],[24,2,24,15],[2,6,2,20],[24,17,24,25],[30,17,30,25],[34,2,34,15],[34,27,34,29],[26,17,26,25],[28,17,28,25],[32,2,32,15],[14,2,15,15],[30,2,30,15],[51,27,51,29],[30,27,30,29],[32,27,32,29],[34,17,34,25],[20,27,20,29],[32,17,32,25],[59,4,62,15],[59,17,59,25],[57,27,57,29],[38,27,38,29],[53,27,53,29],[18,17,18,25],[20,17,20,25],[22,17,22,25],[47,27,47,29],[28,27,28,29],[12,31,14,31],[8,8,8,10],[16,2,16,15],[18,2,18,15],[14,17,14,25],[16,17,16,25],[16,27,16,29],[18,27,18,29],[8,13,8,14],[59,27,59,29],[55,17,55,25],[40,31,42,31],[48,31,50,31],[42,17,42,25],[43,17,43,25],[45,17,45,25],[57,17,57,25],[50,27,50,29],[42,27,42,29],[1,0,1,31],[64,0,64,31],[63,17,63,25],[63,27,63,29],[40,6,40,13],[36,17,36,25],[38,17,38,25],[22,27,22,29],[24,27,24,29],[26,27,26,29],[50,17,50,25],[51,17,51,25],[53,17,53,25],[47,17,47,25],[43,27,43,29],[45,27,45,29]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION C, D, & E, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":6},0]
[]
[{"$nulls":5},"*Start Date:",null,null,"00:00:00",null,null,null,"*End Date:","00:00:00",null,null,null,"Budget Period",null,null,null,1]
[]
["C. Equipment Description"]
[]
["List items and dollar amount for each item exceeding $5,000",{"$nulls":30},"* Total (Fed + Non-Fed) ($)"]
[]
[null,null,"*  Equipment Item",{"$nulls":14},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[]
[null,"1.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"2.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"3.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"4.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"5.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"6.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"7.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"8.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"9.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"10.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"11.","Total funds reguested for all equipment listed in the attached file",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Equipment",null,null,null,0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["D. Travel",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Domestic Travel Costs (Incl. Canada, Mexico and U.S. Possessions)",{"$nulls":23},0,0,null,null,null,0]
[]
[null,"2.","Foreign Travel Costs",{"$nulls":23},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Travel Costs",null,null,null,0,{"$nulls":9},0,null,null,null,0]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["E. Participant/Trainee Support Costs",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Tuition/Fees/Health Insurance",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"2.","Stipends",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"3.","Travel",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"4.","Subsistence",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"5.","Other",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[]
[]
[null,null,null,"Number of Participant/Trainees",{"$nulls":6},"Total Participant/Trainee Support Costs",{"$nulls":6},0,{"$nulls":8},0,0,null,null,null,0]
["RESEARCH and RELATED Budget {C-E} (Total Fed + Non-Fed)"]

{"sheet":"Budget 1 F-G","index":3,"n_rows":54,"n_cols":31,"rows_kept":54,"cut":false,"hidden":false,"merged":[[2,7,2,14],[6,8,6,23],[8,7,8,10],[52,19,52,24],[52,26,52,28],[52,30,52,32],[11,19,11,24],[13,19,13,24],[15,19,15,24],[17,19,17,24],[19,19,19,24],[21,19,21,24],[23,19,23,24],[25,19,25,24],[27,19,27,24],[34,19,34,24],[41,19,41,24],[11,26,11,28],[34,2,39,17],[41,2,46,17],[23,26,23,28],[25,26,25,28],[27,26,27,28],[27,2,32,17],[34,26,34,28],[41,26,41,28],[11,30,11,32],[13,30,13,32],[15,30,15,32],[17,30,17,32],[19,30,19,32],[21,30,21,32],[27,30,27,32],[34,30,34,32],[41,30,41,32],[23,30,23,32],[13,26,13,28],[15,26,15,28],[17,26,17,28],[19,26,19,28],[21,26,21,28],[0,0,0,32],[1,0,1,32],[53,0,53,32],[48,19,48,24],[48,26,48,28],[48,30,48,32],[50,19,50,24],[50,26,50,28],[50,30,50,32],[25,30,25,32]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION F-G, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,"00:00:00",null,null,null,"Budget Period",null,null,1]
[]
["F. Other Direct Costs"]
[{"$nulls":19},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[null,"1.","Materials and Supplies",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"2.","Publication Costs",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"3.","Consultant Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"4.","ADP/Computer Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"5.","Subawards/Consortium",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"6.","Equipment or Facility Rental/User Fees",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"7.","Alterations and Renovations",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"8.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"9.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"10.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[{"$nulls":13},"Total Other Direct Costs",{"$nulls":5},0,{"$nulls":6},0,null,null,null,0]
[]
["G. Direct Costs",{"$nulls":18},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[{"$nulls":12},"Total Direct Costs (A thru F)",{"$nulls":6},0,{"$nulls":6},0,null,null,null,0]
["RESEARCH and RELATED Budget {F-G} (Total Fed + Non-Fed)"]

{"sheet":"Budget 1 H-K","index":4,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,36],[8,7,8,10],[6,8,6,25],[2,7,2,14],[37,6,37,16],[15,28,15,31],[15,33,15,35],[12,28,12,31],[12,33,12,35],[33,22,33,26],[33,28,33,31],[33,33,33,35],[34,22,34,26],[34,28,34,31],[34,33,34,35],[25,22,25,26],[25,28,25,31],[25,33,25,35],[27,5,28,22],[30,22,30,26],[31,22,31,26],[30,28,30,31],[30,33,30,35],[31,28,31,31],[31,33,31,35],[12,16,12,20],[15,16,15,20],[18,28,18,31],[18,33,18,35],[11,22,11,26],[11,16,11,20],[11,28,11,31],[11,33,11,35],[12,22,12,26],[15,22,15,26],[11,13,11,14],[12,2,13,11],[12,13,12,14],[15,13,15,14],[15,2,16,11],[18,2,19,11],[18,13,18,14],[1,0,1,35],[38,0,38,35],[21,2,22,11],[21,13,21,14],[21,28,21,31],[21,33,21,35],[18,16,18,20],[21,16,21,20],[18,22,18,26],[21,22,21,26]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION H-K, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,null,"00:00:00",null,null,null,"Budget Period",null,null,null,1]
[]
["H. Indirect Cost"]
[null,null,"* Indirect Cost Type",{"$nulls":10},"Indirect Cost Rate (%)",null,null,"Indirect Cost Base ($)",{"$nulls":5},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[null,"1.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"2.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"3.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"4.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[{"$nulls":18},"Total Indirect Costs",null,null,null,0,{"$nulls":5},0,{"$nulls":4},0]
[]
[null,"Cognizant Agency",{"$nulls":21},"    (Agency Name, POC Name, and Phone Number)"]
[]
[]
["I. Total Direct and Indirect Costs",{"$nulls":21},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[{"$nulls":16},"Total Direct and Indirect Costs (G+H)",{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[]
[]
[]
["RESEARCH and RELATED Budget {H-K} (Total Fed + Non-Fed)"]

{"sheet":"Budget 2 A","index":5,"n_rows":99,"n_cols":40,"rows_kept":99,"cut":false,"hidden":false,"merged":[[0,0,0,41],[1,0,1,41],[2,0,2,8],[2,9,2,22],[4,0,4,2],[4,11,4,12],[17,25,17,28],[17,30,17,31],[17,37,17,39],[6,0,6,8],[6,9,6,27],[8,10,8,12],[12,2,12,5],[12,7,12,21],[12,23,12,26],[18,16,18,18],[18,20,18,23],[18,25,18,28],[12,28,12,37],[12,39,12,40],[15,2,15,32],[17,9,17,10],[17,12,17,14],[17,16,17,18],[17,20,17,23],[18,30,18,33],[18,37,18,39],[21,2,21,5],[21,7,21,21],[21,23,21,26],[21,28,21,37],[21,39,21,40],[18,2,18,7],[18,9,18,10],[18,12,18,14],[27,37,27,39],[24,2,24,32],[26,9,26,10],[26,12,26,14],[26,16,26,18],[26,20,26,23],[26,25,26,28],[26,30,26,31],[30,39,30,40],[33,2,33,32],[26,37,26,39],[27,2,27,7],[27,9,27,10],[27,12,27,14],[27,16,27,18],[27,20,27,23],[27,25,27,28],[27,30,27,33],[35,12,35,14],[35,16,35,18],[35,20,35,23],[35,25,35,28],[35,30,35,31],[30,2,30,5],[30,7,30,21],[30,23,30,26],[30,28,30,37],[35,37,35,39],[36,2,36,7],[36,9,36,10],[36,12,36,14],[36,16,36,18],[36,20,36,23],[36,25,36,28],[36,30,36,33],[36,37,36,39],[35,9,35,10],[44,30,44,31],[39,2,39,5],[39,7,39,21],[39,23,39,26],[39,28,39,37],[44,37,44,39],[39,39,39,40],[42,2,42,32],[45,20,45,23],[45,25,45,28],[44,12,44,14],[44,16,44,18],[44,20,44,23],[44,25,44,28],[45,30,45,33],[45,37,45,39],[44,9,44,10],[46,0,46,41],[48,0,48,40],[49,9,49,22],[45,2,45,7],[45,9,45,10],[45,12,45,14],[45,16,45,18],[51,0,51,2],[51,11,51,12],[47,0,47,41],[64,30,64,31],[64,37,64,39],[53,9,53,27],[55,10,55,12],[59,2,59,5],[59,7,59,21],[59,23,59,26],[59,28,59,37],[65,16,65,18],[65,20,65,23],[65,25,65,28],[59,39,59,40],[62,2,62,32],[64,9,64,10],[64,12,64,14],[64,16,64,18],[64,20,64,23],[64,25,64,28],[65,30,65,33],[65,37,65,39],[68,2,68,5],[68,7,68,21],[68,23,68,26],[68,28,68,37],[68,39,68,40],[65,2,65,7],[65,9,65,10],[65,12,65,14],[71,2,71,32],[73,9,73,10],[73,12,73,14],[73,16,73,18],[73,20,73,23],[73,25,73,28],[73,30,73,31],[73,37,73,39],[74,2,74,7],[74,9,74,10],[74,12,74,14],[74,16,74,18],[74,20,74,23],[74,25,74,28],[74,30,74,33],[74,37,74,39],[77,2,77,5],[77,7,77,21],[77,23,77,26],[77,28,77,37],[77,39,77,40],[80,2,80,32],[83,37,83,39],[82,9,82,10],[82,12,82,14],[82,16,82,18],[82,20,82,23],[82,25,82,28],[82,30,82,31],[86,39,86,40],[89,2,89,32],[82,37,82,39],[83,2,83,7],[83,9,83,10],[83,12,83,14],[83,16,83,18],[83,20,83,23],[83,25,83,28],[83,30,83,33],[91,12,91,14],[91,16,91,18],[91,20,91,23],[91,25,91,28],[91,30,91,31],[86,2,86,5],[86,7,86,21],[86,23,86,26],[86,28,86,37],[91,37,91,39],[96,30,96,33],[92,2,92,7],[92,9,92,10],[92,12,92,14],[92,16,92,18],[92,20,92,23],[92,25,92,28],[96,37,96,39],[92,30,92,33],[92,37,92,39],[91,9,91,10],[97,0,97,41],[98,0,98,41],[94,30,94,33],[94,37,94,39],[96,2,96,5],[96,7,96,21]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 2"]
["*ORGANIZATIONAL DUNS:",{"$nulls":8},0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",2]
[null,"A.  Senior/Key Person"]
[]
[null,"1.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"2.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"3.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"4.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0,null,null,0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",2]
[null,"A.  Senior/Key Person (continued)"]
[]
[null,"5.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"6.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"7.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"8.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"9.","Total Funds requested for all Senior Key Persons in the attached file",{"$nulls":27},0,{"$nulls":4},0,null,0]
[]
[{"$nulls":23},"Total Senior/Key Person",{"$nulls":6},0,{"$nulls":4},0,null,0]
[]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]

{"sheet":"Budget 2 B","index":6,"n_rows":44,"n_cols":51,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,0,0,51],[1,0,1,51],[2,10,2,29],[4,0,4,3],[4,17,4,18],[6,11,6,41],[8,16,8,20],[8,27,8,31],[8,39,8,40],[12,0,12,3],[12,18,12,20],[12,26,12,34],[12,36,12,42],[12,44,12,45],[12,47,12,48],[12,50,12,51],[14,1,14,3],[14,19,14,20],[14,26,14,34],[14,36,14,42],[14,44,14,45],[14,47,14,48],[14,50,14,51],[16,1,16,3],[16,19,16,20],[16,26,16,34],[16,36,16,42],[16,44,16,45],[16,47,16,48],[18,1,18,3],[18,19,18,20],[18,26,18,34],[18,36,18,42],[18,44,18,45],[18,47,18,48],[20,19,20,20],[20,26,20,34],[20,36,20,42],[20,44,20,45],[20,47,20,48],[16,50,16,51],[18,50,18,51],[20,50,20,51],[22,1,22,3],[22,5,23,17],[22,19,22,20],[22,26,22,34],[22,36,22,42],[22,44,22,45],[22,47,22,48],[22,50,22,51],[20,1,20,3],[25,1,25,3],[25,5,26,17],[25,19,25,20],[25,26,25,34],[25,36,25,42],[25,44,25,45],[25,47,25,48],[25,50,25,51],[28,1,28,3],[28,5,29,17],[28,19,28,20],[28,26,28,34],[28,36,28,42],[28,44,28,45],[28,47,28,48],[28,50,28,51],[31,1,31,3],[31,5,32,17],[31,19,31,20],[31,26,31,34],[31,36,31,42],[31,44,31,45],[31,47,31,48],[31,50,31,51],[34,1,34,3],[34,5,35,17],[34,19,34,20],[34,26,34,34],[34,36,34,42],[34,44,34,45],[34,47,34,48],[34,50,34,51],[40,47,40,48],[40,50,40,51],[37,1,37,3],[37,5,38,17],[37,19,37,20],[37,26,37,34],[37,36,37,42],[37,44,37,45],[41,20,42,42],[42,44,42,45],[42,47,42,48],[42,50,42,51],[43,0,43,51],[37,47,37,48],[37,50,37,51],[40,1,40,3],[40,20,40,41],[40,44,40,45]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION B, BUDGET PERIOD 2"]
["*ORGANIZATIONAL DUNS:",{"$nulls":9},0]
[]
["*Budget Type:",{"$nulls":4},0,"Project",{"$nulls":10},0,null,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":10},0]
[]
[{"$nulls":11},"*Start Date: ",{"$nulls":4},"00:00:00",{"$nulls":7},"*End Date:",null,null,"00:00:00",{"$nulls":6},"*Budget Period:",{"$nulls":4},2]
[]
[null,"B. Other Personnel"]
[]
["*Number of Personnel",{"$nulls":4},"*Project Role",{"$nulls":12},"Cal. Months",{"$nulls":7},"* Req. Salary ($)",{"$nulls":9},"* Fringe Ben. ($)",{"$nulls":7},"* Total (Sal & FB)  (Fed + Non-Fed) ($)   ",null,null,"   * Federal ($)",null,null,"    * Non-Federal ($)"]
[]
[{"$nulls":4},"Post Doctoral Associated",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Graduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Undergraduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Secretarial/Clerical",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[null,0,null,null,null,"Total Number Other Personnel",{"$nulls":14},"Total Other Personnel",{"$nulls":23},0,null,null,0,null,null,0]
[{"$nulls":20},"Total Salary, Wages and Fringe Benefits (A + B)   "]
[{"$nulls":44},0,null,null,0,null,null,0]
["RESEARCH & RELATED Budget {B} (Total Fed + Non-Fed)"]

{"sheet":"Budget 2 C-E","index":7,"n_rows":65,"n_cols":32,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,0,31],[1,0,1,31],[2,6,2,20],[6,7,6,24],[8,8,8,10],[8,13,8,14],[12,31,14,31],[14,2,15,15],[14,17,14,25],[14,27,14,29],[16,2,16,15],[16,17,16,25],[16,27,16,29],[18,2,18,15],[18,17,18,25],[18,27,18,29],[20,2,20,15],[20,17,20,25],[20,27,20,29],[22,2,22,15],[22,17,22,25],[22,27,22,29],[24,2,24,15],[24,17,24,25],[24,27,24,29],[26,2,26,15],[26,17,26,25],[26,27,26,29],[28,2,28,15],[28,17,28,25],[28,27,28,29],[30,2,30,15],[30,17,30,25],[30,27,30,29],[32,2,32,15],[32,17,32,25],[32,27,32,29],[34,2,34,15],[34,17,34,25],[34,27,34,29],[36,17,36,25],[36,27,36,29],[38,17,38,25],[38,27,38,29],[40,6,40,13],[40,31,42,31],[42,17,42,25],[42,27,42,29],[43,17,43,25],[43,27,43,29],[45,17,45,25],[45,27,45,29],[47,17,47,25],[47,27,47,29],[48,31,50,31],[50,17,50,25],[50,27,50,29],[51,17,51,25],[51,27,51,29],[53,17,53,25],[53,27,53,29],[63,17,63,25],[63,27,63,29],[64,0,64,31],[55,17,55,25],[55,27,55,29],[57,17,57,25],[57,27,57,29],[59,4,62,15],[59,17,59,25],[59,27,59,29]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION C, D, & E, BUDGET PERIOD 2"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":6},0]
[]
[{"$nulls":5},"*Start Date:",null,null,"00:00:00",null,null,null,"*End Date:","00:00:00",null,null,null,"Budget Period",null,null,null,2]
[]
["C. Equipment Description"]
[]
["List items and dollar amount for each item exceeding $5,000",{"$nulls":30},"* Total (Fed + Non-Fed) ($)"]
[]
[null,null,"*  Equipment Item",{"$nulls":14},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[]
[null,"1.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"2.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"3.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"4.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"5.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"6.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"7.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"8.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"9.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"10.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"11.","Total funds reguested for all equipment listed in the attached file",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Equipment",null,null,null,0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["D. Travel",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Domestic Travel Costs (Incl. Canada, Mexico and U.S. Possessions)",{"$nulls":23},0,0,null,null,null,0]
[]
[null,"2.","Foreign Travel Costs",{"$nulls":23},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Travel Costs",null,null,null,0,{"$nulls":9},0,null,null,null,0]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["E. Participant/Trainee Support Costs",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Tuition/Fees/Health Insurance",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"2.","Stipends",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"3.","Travel",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"4.","Subsistence",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"5.","Other",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[]
[]
[null,null,null,"Number of Participant/Trainees",{"$nulls":6},"Total Participant/Trainee Support Costs",{"$nulls":6},0,{"$nulls":8},0,0,null,null,null,0]
["RESEARCH and RELATED Budget {C-E} (Total Fed + Non-Fed)"]

{"sheet":"Budget 2 F-G","index":8,"n_rows":54,"n_cols":31,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,0,0,32],[1,0,1,32],[2,7,2,14],[6,8,6,23],[8,7,8,10],[11,19,11,24],[11,26,11,28],[11,30,11,32],[13,19,13,24],[13,26,13,28],[13,30,13,32],[15,19,15,24],[15,26,15,28],[15,30,15,32],[17,19,17,24],[17,26,17,28],[17,30,17,32],[19,19,19,24],[19,26,19,28],[19,30,19,32],[21,19,21,24],[21,26,21,28],[21,30,21,32],[23,19,23,24],[23,26,23,28],[23,30,23,32],[25,19,25,24],[25,26,25,28],[25,30,25,32],[27,2,32,17],[27,19,27,24],[27,26,27,28],[27,30,27,32],[34,2,39,17],[34,19,34,24],[34,26,34,28],[34,30,34,32],[41,2,46,17],[41,19,41,24],[41,26,41,28],[41,30,41,32],[52,19,52,24],[52,26,52,28],[52,30,52,32],[53,0,53,32],[48,19,48,24],[48,26,48,28],[48,30,48,32],[50,19,50,24],[50,26,50,28],[50,30,50,32]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION F-G, BUDGET PERIOD 2"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,"00:00:00",null,null,null,"Budget Period",null,null,2]
[]
["F. Other Direct Costs"]
[{"$nulls":19},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[null,"1.","Materials and Supplies",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"2.","Publication Costs",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"3.","Consultant Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"4.","ADP/Computer Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"5.","Subawards/Consortium",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"6.","Equipment or Facility Rental/User Fees",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"7.","Alterations and Renovations",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"8.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"9.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"10.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[{"$nulls":13},"Total Other Direct Costs",{"$nulls":5},0,{"$nulls":6},0,null,null,null,0]
[]
["G. Direct Costs",{"$nulls":18},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[{"$nulls":12},"Total Direct Costs (A thru F)",{"$nulls":6},0,{"$nulls":6},0,null,null,null,0]
["RESEARCH and RELATED Budget {F-G} (Total Fed + Non-Fed)"]

{"sheet":"Budget 2 H-K","index":9,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,36],[1,0,1,35],[2,7,2,14],[6,8,6,25],[8,7,8,10],[11,13,11,14],[11,16,11,20],[11,22,11,26],[11,28,11,31],[11,33,11,35],[12,2,13,11],[12,13,12,14],[12,16,12,20],[12,22,12,26],[12,28,12,31],[12,33,12,35],[15,2,16,11],[15,13,15,14],[15,16,15,20],[15,22,15,26],[15,28,15,31],[15,33,15,35],[18,2,19,11],[18,13,18,14],[18,16,18,20],[18,22,18,26],[18,28,18,31],[18,33,18,35],[21,2,22,11],[21,13,21,14],[21,16,21,20],[21,22,21,26],[21,28,21,31],[21,33,21,35],[33,33,33,35],[25,22,25,26],[25,28,25,31],[25,33,25,35],[27,5,28,22],[30,22,30,26],[30,28,30,31],[30,33,30,35],[34,22,34,26],[34,28,34,31],[34,33,34,35],[37,6,37,16],[38,0,38,35],[31,22,31,26],[31,28,31,31],[31,33,31,35],[33,22,33,26],[33,28,33,31]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION H-K, BUDGET PERIOD 2"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,null,"00:00:00",null,null,null,"Budget Period",null,null,null,2]
[]
["H. Indirect Cost"]
[null,null,"* Indirect Cost Type",{"$nulls":10},"Indirect Cost Rate (%)",null,null,"Indirect Cost Base ($)",{"$nulls":5},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[null,"1.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"2.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"3.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"4.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[{"$nulls":18},"Total Indirect Costs",null,null,null,0,{"$nulls":5},0,{"$nulls":4},0]
[]
[null,"Cognizant Agency",{"$nulls":21},"    (Agency Name, POC Name, and Phone Number)"]
[]
[]
["I. Total Direct and Indirect Costs",{"$nulls":21},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[{"$nulls":16},"Total Direct and Indirect Costs (G+H)",{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[]
[]
[]
["RESEARCH and RELATED Budget {H-K} (Total Fed + Non-Fed)"]

{"sheet":"Budget 3 A","index":10,"n_rows":99,"n_cols":40,"rows_kept":99,"cut":false,"hidden":false,"merged":[[0,0,0,41],[1,0,1,41],[2,0,2,8],[2,9,2,22],[4,0,4,2],[4,11,4,12],[17,25,17,28],[17,30,17,31],[17,37,17,39],[6,0,6,8],[6,9,6,27],[8,10,8,12],[12,2,12,5],[12,7,12,21],[12,23,12,26],[18,16,18,18],[18,20,18,23],[18,25,18,28],[12,28,12,37],[12,39,12,40],[15,2,15,32],[17,9,17,10],[17,12,17,14],[17,16,17,18],[17,20,17,23],[18,30,18,33],[18,37,18,39],[21,2,21,5],[21,7,21,21],[21,23,21,26],[21,28,21,37],[21,39,21,40],[18,2,18,7],[18,9,18,10],[18,12,18,14],[27,37,27,39],[24,2,24,32],[26,9,26,10],[26,12,26,14],[26,16,26,18],[26,20,26,23],[26,25,26,28],[26,30,26,31],[30,39,30,40],[33,2,33,32],[26,37,26,39],[27,2,27,7],[27,9,27,10],[27,12,27,14],[27,16,27,18],[27,20,27,23],[27,25,27,28],[27,30,27,33],[35,12,35,14],[35,16,35,18],[35,20,35,23],[35,25,35,28],[35,30,35,31],[30,2,30,5],[30,7,30,21],[30,23,30,26],[30,28,30,37],[35,37,35,39],[36,2,36,7],[36,9,36,10],[36,12,36,14],[36,16,36,18],[36,20,36,23],[36,25,36,28],[36,30,36,33],[36,37,36,39],[35,9,35,10],[44,30,44,31],[39,2,39,5],[39,7,39,21],[39,23,39,26],[39,28,39,37],[44,37,44,39],[39,39,39,40],[42,2,42,32],[45,20,45,23],[45,25,45,28],[44,12,44,14],[44,16,44,18],[44,20,44,23],[44,25,44,28],[45,30,45,33],[45,37,45,39],[44,9,44,10],[46,0,46,41],[48,0,48,40],[49,9,49,22],[45,2,45,7],[45,9,45,10],[45,12,45,14],[45,16,45,18],[51,0,51,2],[51,11,51,12],[47,0,47,41],[64,30,64,31],[64,37,64,39],[53,9,53,27],[55,10,55,12],[59,2,59,5],[59,7,59,21],[59,23,59,26],[59,28,59,37],[65,16,65,18],[65,20,65,23],[65,25,65,28],[59,39,59,40],[62,2,62,32],[64,9,64,10],[64,12,64,14],[64,16,64,18],[64,20,64,23],[64,25,64,28],[65,30,65,33],[65,37,65,39],[68,2,68,5],[68,7,68,21],[68,23,68,26],[68,28,68,37],[68,39,68,40],[65,2,65,7],[65,9,65,10],[65,12,65,14],[71,2,71,32],[73,9,73,10],[73,12,73,14],[73,16,73,18],[73,20,73,23],[73,25,73,28],[73,30,73,31],[73,37,73,39],[74,2,74,7],[74,9,74,10],[74,12,74,14],[74,16,74,18],[74,20,74,23],[74,25,74,28],[74,30,74,33],[74,37,74,39],[77,2,77,5],[77,7,77,21],[77,23,77,26],[77,28,77,37],[77,39,77,40],[80,2,80,32],[83,37,83,39],[82,9,82,10],[82,12,82,14],[82,16,82,18],[82,20,82,23],[82,25,82,28],[82,30,82,31],[86,39,86,40],[89,2,89,32],[82,37,82,39],[83,2,83,7],[83,9,83,10],[83,12,83,14],[83,16,83,18],[83,20,83,23],[83,25,83,28],[83,30,83,33],[91,12,91,14],[91,16,91,18],[91,20,91,23],[91,25,91,28],[91,30,91,31],[86,2,86,5],[86,7,86,21],[86,23,86,26],[86,28,86,37],[91,37,91,39],[96,30,96,33],[92,2,92,7],[92,9,92,10],[92,12,92,14],[92,16,92,18],[92,20,92,23],[92,25,92,28],[96,37,96,39],[92,30,92,33],[92,37,92,39],[91,9,91,10],[97,0,97,41],[98,0,98,41],[94,30,94,33],[94,37,94,39],[96,2,96,5],[96,7,96,21]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 3"]
["*ORGANIZATIONAL DUNS:",{"$nulls":8},0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",3]
[null,"A.  Senior/Key Person"]
[]
[null,"1.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"2.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"3.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"4.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0,null,null,0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",3]
[null,"A.  Senior/Key Person (continued)"]
[]
[null,"5.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"6.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"7.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"8.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"9.","Total Funds requested for all Senior Key Persons in the attached file",{"$nulls":27},0,{"$nulls":4},0,null,0]
[]
[{"$nulls":23},"Total Senior/Key Person",{"$nulls":6},0,{"$nulls":4},0,null,0]
[]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]

{"sheet":"Budget 3 B","index":11,"n_rows":44,"n_cols":51,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,0,0,51],[1,0,1,51],[2,10,2,29],[4,0,4,3],[4,17,4,18],[6,11,6,41],[8,16,8,20],[8,27,8,31],[8,39,8,40],[12,0,12,3],[12,18,12,20],[12,26,12,34],[12,36,12,42],[12,44,12,45],[12,47,12,48],[12,50,12,51],[14,1,14,3],[14,19,14,20],[14,26,14,34],[14,36,14,42],[14,44,14,45],[14,47,14,48],[14,50,14,51],[16,1,16,3],[16,19,16,20],[16,26,16,34],[16,36,16,42],[16,44,16,45],[16,47,16,48],[18,1,18,3],[18,19,18,20],[18,26,18,34],[18,36,18,42],[18,44,18,45],[18,47,18,48],[20,19,20,20],[20,26,20,34],[20,36,20,42],[20,44,20,45],[20,47,20,48],[16,50,16,51],[18,50,18,51],[20,50,20,51],[22,1,22,3],[22,5,23,17],[22,19,22,20],[22,26,22,34],[22,36,22,42],[22,44,22,45],[22,47,22,48],[22,50,22,51],[20,1,20,3],[25,1,25,3],[25,5,26,17],[25,19,25,20],[25,26,25,34],[25,36,25,42],[25,44,25,45],[25,47,25,48],[25,50,25,51],[28,1,28,3],[28,5,29,17],[28,19,28,20],[28,26,28,34],[28,36,28,42],[28,44,28,45],[28,47,28,48],[28,50,28,51],[31,1,31,3],[31,5,32,17],[31,19,31,20],[31,26,31,34],[31,36,31,42],[31,44,31,45],[31,47,31,48],[31,50,31,51],[34,1,34,3],[34,5,35,17],[34,19,34,20],[34,26,34,34],[34,36,34,42],[34,44,34,45],[34,47,34,48],[34,50,34,51],[40,47,40,48],[40,50,40,51],[37,1,37,3],[37,5,38,17],[37,19,37,20],[37,26,37,34],[37,36,37,42],[37,44,37,45],[41,20,42,42],[42,44,42,45],[42,47,42,48],[42,50,42,51],[43,0,43,51],[37,47,37,48],[37,50,37,51],[40,1,40,3],[40,20,40,41],[40,44,40,45]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION B, BUDGET PERIOD3"]
["*ORGANIZATIONAL DUNS:",{"$nulls":9},0]
[]
["*Budget Type:",{"$nulls":4},0,"Project",{"$nulls":10},0,null,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":10},0]
[]
[{"$nulls":11},"*Start Date: ",{"$nulls":4},"00:00:00",{"$nulls":7},"*End Date:",null,null,"00:00:00",{"$nulls":6},"*Budget Period:",{"$nulls":4},3]
[]
[null,"B. Other Personnel"]
[]
["*Number of Personnel",{"$nulls":4},"*Project Role",{"$nulls":12},"Cal. Months",{"$nulls":7},"* Req. Salary ($)",{"$nulls":9},"* Fringe Ben. ($)",{"$nulls":7},"* Total (Sal & FB)  (Fed + Non-Fed) ($)   ",null,null,"   * Federal ($)",null,null,"    * Non-Federal ($)"]
[]
[{"$nulls":4},"Post Doctoral Associated",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Graduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Undergraduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Secretarial/Clerical",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[null,0,null,null,null,"Total Number Other Personnel",{"$nulls":14},"Total Other Personnel",{"$nulls":23},0,null,null,0,null,null,0]
[{"$nulls":20},"Total Salary, Wages and Fringe Benefits (A + B)   "]
[{"$nulls":44},0,null,null,0,null,null,0]
["RESEARCH & RELATED Budget {B} (Total Fed + Non-Fed)"]

{"sheet":"Budget 3 C-E","index":12,"n_rows":65,"n_cols":32,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,0,31],[1,0,1,31],[2,6,2,20],[6,7,6,24],[8,8,8,10],[8,13,8,14],[12,31,14,31],[14,2,15,15],[14,17,14,25],[14,27,14,29],[16,2,16,15],[16,17,16,25],[16,27,16,29],[18,2,18,15],[18,17,18,25],[18,27,18,29],[20,2,20,15],[20,17,20,25],[20,27,20,29],[22,2,22,15],[22,17,22,25],[22,27,22,29],[24,2,24,15],[24,17,24,25],[24,27,24,29],[26,2,26,15],[26,17,26,25],[26,27,26,29],[28,2,28,15],[28,17,28,25],[28,27,28,29],[30,2,30,15],[30,17,30,25],[30,27,30,29],[32,2,32,15],[32,17,32,25],[32,27,32,29],[34,2,34,15],[34,17,34,25],[34,27,34,29],[36,17,36,25],[36,27,36,29],[38,17,38,25],[38,27,38,29],[40,6,40,13],[40,31,42,31],[42,17,42,25],[42,27,42,29],[43,17,43,25],[43,27,43,29],[45,17,45,25],[45,27,45,29],[47,17,47,25],[47,27,47,29],[48,31,50,31],[50,17,50,25],[50,27,50,29],[51,17,51,25],[51,27,51,29],[53,17,53,25],[53,27,53,29],[63,17,63,25],[63,27,63,29],[64,0,64,31],[55,17,55,25],[55,27,55,29],[57,17,57,25],[57,27,57,29],[59,4,62,15],[59,17,59,25],[59,27,59,29]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION C, D, & E, BUDGET PERIOD 3"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":6},0]
[]
[{"$nulls":5},"*Start Date:",null,null,"00:00:00",null,null,null,"*End Date:","00:00:00",null,null,null,"Budget Period",null,null,null,3]
[]
["C. Equipment Description"]
[]
["List items and dollar amount for each item exceeding $5,000",{"$nulls":30},"* Total (Fed + Non-Fed) ($)"]
[]
[null,null,"*  Equipment Item",{"$nulls":14},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[]
[null,"1.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"2.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"3.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"4.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"5.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"6.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"7.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"8.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"9.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"10.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"11.","Total funds reguested for all equipment listed in the attached file",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Equipment",null,null,null,0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["D. Travel",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Domestic Travel Costs (Incl. Canada, Mexico and U.S. Possessions)",{"$nulls":23},0,0,null,null,null,0]
[]
[null,"2.","Foreign Travel Costs",{"$nulls":23},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Travel Costs",null,null,null,0,{"$nulls":9},0,null,null,null,0]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["E. Participant/Trainee Support Costs",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Tuition/Fees/Health Insurance",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"2.","Stipends",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"3.","Travel",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"4.","Subsistence",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"5.","Other",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[]
[]
[null,null,null,"Number of Participant/Trainees",{"$nulls":6},"Total Participant/Trainee Support Costs",{"$nulls":6},0,{"$nulls":8},0,0,null,null,null,0]
["RESEARCH and RELATED Budget {C-E} (Total Fed + Non-Fed)"]

{"sheet":"Budget 3 F-G","index":13,"n_rows":54,"n_cols":31,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,0,0,32],[1,0,1,32],[2,7,2,14],[6,8,6,23],[8,7,8,10],[11,19,11,24],[11,26,11,28],[11,30,11,32],[13,19,13,24],[13,26,13,28],[13,30,13,32],[15,19,15,24],[15,26,15,28],[15,30,15,32],[17,19,17,24],[17,26,17,28],[17,30,17,32],[19,19,19,24],[19,26,19,28],[19,30,19,32],[21,19,21,24],[21,26,21,28],[21,30,21,32],[23,19,23,24],[23,26,23,28],[23,30,23,32],[25,19,25,24],[25,26,25,28],[25,30,25,32],[27,2,32,17],[27,19,27,24],[27,26,27,28],[27,30,27,32],[34,2,39,17],[34,19,34,24],[34,26,34,28],[34,30,34,32],[41,2,46,17],[41,19,41,24],[41,26,41,28],[41,30,41,32],[52,19,52,24],[52,26,52,28],[52,30,52,32],[53,0,53,32],[48,19,48,24],[48,26,48,28],[48,30,48,32],[50,19,50,24],[50,26,50,28],[50,30,50,32]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION F-G, BUDGET PERIOD 3"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,"00:00:00",null,null,null,"Budget Period",null,null,3]
[]
["F. Other Direct Costs"]
[{"$nulls":19},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[null,"1.","Materials and Supplies",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"2.","Publication Costs",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"3.","Consultant Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"4.","ADP/Computer Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"5.","Subawards/Consortium",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"6.","Equipment or Facility Rental/User Fees",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"7.","Alterations and Renovations",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"8.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"9.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"10.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[{"$nulls":13},"Total Other Direct Costs",{"$nulls":5},0,{"$nulls":6},0,null,null,null,0]
[]
["G. Direct Costs",{"$nulls":18},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[{"$nulls":12},"Total Direct Costs (A thru F)",{"$nulls":6},0,{"$nulls":6},0,null,null,null,0]
["RESEARCH and RELATED Budget {F-G} (Total Fed + Non-Fed)"]

{"sheet":"Budget 3 H-K","index":14,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,36],[1,0,1,35],[2,7,2,14],[6,8,6,25],[8,7,8,10],[11,13,11,14],[11,16,11,20],[11,22,11,26],[11,28,11,31],[11,33,11,35],[12,2,13,11],[12,13,12,14],[12,16,12,20],[12,22,12,26],[12,28,12,31],[12,33,12,35],[15,2,16,11],[15,13,15,14],[15,16,15,20],[15,22,15,26],[15,28,15,31],[15,33,15,35],[18,2,19,11],[18,13,18,14],[18,16,18,20],[18,22,18,26],[18,28,18,31],[18,33,18,35],[21,2,22,11],[21,13,21,14],[21,16,21,20],[21,22,21,26],[21,28,21,31],[21,33,21,35],[33,33,33,35],[25,22,25,26],[25,28,25,31],[25,33,25,35],[27,5,28,22],[30,22,30,26],[30,28,30,31],[30,33,30,35],[34,22,34,26],[34,28,34,31],[34,33,34,35],[37,6,37,16],[38,0,38,35],[31,22,31,26],[31,28,31,31],[31,33,31,35],[33,22,33,26],[33,28,33,31]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION H-K, BUDGET PERIOD 3"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,null,"00:00:00",null,null,null,"Budget Period",null,null,null,3]
[]
["H. Indirect Cost"]
[null,null,"* Indirect Cost Type",{"$nulls":10},"Indirect Cost Rate (%)",null,null,"Indirect Cost Base ($)",{"$nulls":5},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[null,"1.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"2.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"3.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"4.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[{"$nulls":18},"Total Indirect Costs",null,null,null,0,{"$nulls":5},0,{"$nulls":4},0]
[]
[null,"Cognizant Agency",{"$nulls":21},"    (Agency Name, POC Name, and Phone Number)"]
[]
[]
["I. Total Direct and Indirect Costs",{"$nulls":21},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[{"$nulls":16},"Total Direct and Indirect Costs (G+H)",{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[]
[]
[]
["RESEARCH and RELATED Budget {H-K} (Total Fed + Non-Fed)"]

{"sheet":"Budget 4 A","index":15,"n_rows":99,"n_cols":40,"rows_kept":99,"cut":false,"hidden":false,"merged":[[0,0,0,41],[1,0,1,41],[2,0,2,8],[2,9,2,22],[4,0,4,2],[4,11,4,12],[17,25,17,28],[17,30,17,31],[17,37,17,39],[6,0,6,8],[6,9,6,27],[8,10,8,12],[12,2,12,5],[12,7,12,21],[12,23,12,26],[18,16,18,18],[18,20,18,23],[18,25,18,28],[12,28,12,37],[12,39,12,40],[15,2,15,32],[17,9,17,10],[17,12,17,14],[17,16,17,18],[17,20,17,23],[18,30,18,33],[18,37,18,39],[21,2,21,5],[21,7,21,21],[21,23,21,26],[21,28,21,37],[21,39,21,40],[18,2,18,7],[18,9,18,10],[18,12,18,14],[27,37,27,39],[24,2,24,32],[26,9,26,10],[26,12,26,14],[26,16,26,18],[26,20,26,23],[26,25,26,28],[26,30,26,31],[30,39,30,40],[33,2,33,32],[26,37,26,39],[27,2,27,7],[27,9,27,10],[27,12,27,14],[27,16,27,18],[27,20,27,23],[27,25,27,28],[27,30,27,33],[35,12,35,14],[35,16,35,18],[35,20,35,23],[35,25,35,28],[35,30,35,31],[30,2,30,5],[30,7,30,21],[30,23,30,26],[30,28,30,37],[35,37,35,39],[36,2,36,7],[36,9,36,10],[36,12,36,14],[36,16,36,18],[36,20,36,23],[36,25,36,28],[36,30,36,33],[36,37,36,39],[35,9,35,10],[44,30,44,31],[39,2,39,5],[39,7,39,21],[39,23,39,26],[39,28,39,37],[44,37,44,39],[39,39,39,40],[42,2,42,32],[45,20,45,23],[45,25,45,28],[44,12,44,14],[44,16,44,18],[44,20,44,23],[44,25,44,28],[45,30,45,33],[45,37,45,39],[44,9,44,10],[46,0,46,41],[48,0,48,40],[49,9,49,22],[45,2,45,7],[45,9,45,10],[45,12,45,14],[45,16,45,18],[51,0,51,2],[51,11,51,12],[47,0,47,41],[64,30,64,31],[64,37,64,39],[53,9,53,27],[55,10,55,12],[59,2,59,5],[59,7,59,21],[59,23,59,26],[59,28,59,37],[65,16,65,18],[65,20,65,23],[65,25,65,28],[59,39,59,40],[62,2,62,32],[64,9,64,10],[64,12,64,14],[64,16,64,18],[64,20,64,23],[64,25,64,28],[65,30,65,33],[65,37,65,39],[68,2,68,5],[68,7,68,21],[68,23,68,26],[68,28,68,37],[68,39,68,40],[65,2,65,7],[65,9,65,10],[65,12,65,14],[71,2,71,32],[73,9,73,10],[73,12,73,14],[73,16,73,18],[73,20,73,23],[73,25,73,28],[73,30,73,31],[73,37,73,39],[74,2,74,7],[74,9,74,10],[74,12,74,14],[74,16,74,18],[74,20,74,23],[74,25,74,28],[74,30,74,33],[74,37,74,39],[77,2,77,5],[77,7,77,21],[77,23,77,26],[77,28,77,37],[77,39,77,40],[80,2,80,32],[83,37,83,39],[82,9,82,10],[82,12,82,14],[82,16,82,18],[82,20,82,23],[82,25,82,28],[82,30,82,31],[86,39,86,40],[89,2,89,32],[82,37,82,39],[83,2,83,7],[83,9,83,10],[83,12,83,14],[83,16,83,18],[83,20,83,23],[83,25,83,28],[83,30,83,33],[91,12,91,14],[91,16,91,18],[91,20,91,23],[91,25,91,28],[91,30,91,31],[86,2,86,5],[86,7,86,21],[86,23,86,26],[86,28,86,37],[91,37,91,39],[96,30,96,33],[92,2,92,7],[92,9,92,10],[92,12,92,14],[92,16,92,18],[92,20,92,23],[92,25,92,28],[96,37,96,39],[92,30,92,33],[92,37,92,39],[91,9,91,10],[97,0,97,41],[98,0,98,41],[94,30,94,33],[94,37,94,39],[96,2,96,5],[96,7,96,21]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 4"]
["*ORGANIZATIONAL DUNS:",{"$nulls":8},0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",4]
[null,"A.  Senior/Key Person"]
[]
[null,"1.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"2.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"3.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"4.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0,null,null,0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",4]
[null,"A.  Senior/Key Person (continued)"]
[]
[null,"5.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"6.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"7.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"8.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"9.","Total Funds requested for all Senior Key Persons in the attached file",{"$nulls":27},0,{"$nulls":4},0,null,0]
[]
[{"$nulls":23},"Total Senior/Key Person",{"$nulls":6},0,{"$nulls":4},0,null,0]
[]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]

{"sheet":"Budget 4 B","index":16,"n_rows":44,"n_cols":51,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,0,0,51],[1,0,1,51],[2,10,2,29],[4,0,4,3],[4,17,4,18],[6,11,6,41],[8,16,8,20],[8,27,8,31],[8,39,8,40],[12,0,12,3],[12,18,12,20],[12,26,12,34],[12,36,12,42],[12,44,12,45],[12,47,12,48],[12,50,12,51],[14,1,14,3],[14,19,14,20],[14,26,14,34],[14,36,14,42],[14,44,14,45],[14,47,14,48],[14,50,14,51],[16,1,16,3],[16,19,16,20],[16,26,16,34],[16,36,16,42],[16,44,16,45],[16,47,16,48],[18,1,18,3],[18,19,18,20],[18,26,18,34],[18,36,18,42],[18,44,18,45],[18,47,18,48],[20,19,20,20],[20,26,20,34],[20,36,20,42],[20,44,20,45],[20,47,20,48],[16,50,16,51],[18,50,18,51],[20,50,20,51],[22,1,22,3],[22,5,23,17],[22,19,22,20],[22,26,22,34],[22,36,22,42],[22,44,22,45],[22,47,22,48],[22,50,22,51],[20,1,20,3],[25,1,25,3],[25,5,26,17],[25,19,25,20],[25,26,25,34],[25,36,25,42],[25,44,25,45],[25,47,25,48],[25,50,25,51],[28,1,28,3],[28,5,29,17],[28,19,28,20],[28,26,28,34],[28,36,28,42],[28,44,28,45],[28,47,28,48],[28,50,28,51],[31,1,31,3],[31,5,32,17],[31,19,31,20],[31,26,31,34],[31,36,31,42],[31,44,31,45],[31,47,31,48],[31,50,31,51],[34,1,34,3],[34,5,35,17],[34,19,34,20],[34,26,34,34],[34,36,34,42],[34,44,34,45],[34,47,34,48],[34,50,34,51],[40,47,40,48],[40,50,40,51],[37,1,37,3],[37,5,38,17],[37,19,37,20],[37,26,37,34],[37,36,37,42],[37,44,37,45],[41,20,42,42],[42,44,42,45],[42,47,42,48],[42,50,42,51],[43,0,43,51],[37,47,37,48],[37,50,37,51],[40,1,40,3],[40,20,40,41],[40,44,40,45]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION B, BUDGET PERIOD 4"]
["*ORGANIZATIONAL DUNS:",{"$nulls":9},0]
[]
["*Budget Type:",{"$nulls":4},0,"Project",{"$nulls":10},0,null,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":10},0]
[]
[{"$nulls":11},"*Start Date: ",{"$nulls":4},"00:00:00",{"$nulls":7},"*End Date:",null,null,"00:00:00",{"$nulls":6},"*Budget Period:",{"$nulls":4},4]
[]
[null,"B. Other Personnel"]
[]
["*Number of Personnel",{"$nulls":4},"*Project Role",{"$nulls":12},"Cal. Months",{"$nulls":7},"* Req. Salary ($)",{"$nulls":9},"* Fringe Ben. ($)",{"$nulls":7},"* Total (Sal & FB)  (Fed + Non-Fed) ($)   ",null,null,"   * Federal ($)",null,null,"    * Non-Federal ($)"]
[]
[{"$nulls":4},"Post Doctoral Associated",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Graduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Undergraduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Secretarial/Clerical",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[null,0,null,null,null,"Total Number Other Personnel",{"$nulls":14},"Total Other Personnel",{"$nulls":23},0,null,null,0,null,null,0]
[{"$nulls":20},"Total Salary, Wages and Fringe Benefits (A + B)   "]
[{"$nulls":44},0,null,null,0,null,null,0]
["RESEARCH & RELATED Budget {B} (Total Fed + Non-Fed)"]

{"sheet":"Budget 4 C-E","index":17,"n_rows":65,"n_cols":32,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,0,31],[1,0,1,31],[2,6,2,20],[6,7,6,24],[8,8,8,10],[8,13,8,14],[12,31,14,31],[14,2,15,15],[14,17,14,25],[14,27,14,29],[16,2,16,15],[16,17,16,25],[16,27,16,29],[18,2,18,15],[18,17,18,25],[18,27,18,29],[20,2,20,15],[20,17,20,25],[20,27,20,29],[22,2,22,15],[22,17,22,25],[22,27,22,29],[24,2,24,15],[24,17,24,25],[24,27,24,29],[26,2,26,15],[26,17,26,25],[26,27,26,29],[28,2,28,15],[28,17,28,25],[28,27,28,29],[30,2,30,15],[30,17,30,25],[30,27,30,29],[32,2,32,15],[32,17,32,25],[32,27,32,29],[34,2,34,15],[34,17,34,25],[34,27,34,29],[36,17,36,25],[36,27,36,29],[38,17,38,25],[38,27,38,29],[40,6,40,13],[40,31,42,31],[42,17,42,25],[42,27,42,29],[43,17,43,25],[43,27,43,29],[45,17,45,25],[45,27,45,29],[47,17,47,25],[47,27,47,29],[48,31,50,31],[50,17,50,25],[50,27,50,29],[51,17,51,25],[51,27,51,29],[53,17,53,25],[53,27,53,29],[63,17,63,25],[63,27,63,29],[64,0,64,31],[55,17,55,25],[55,27,55,29],[57,17,57,25],[57,27,57,29],[59,4,62,15],[59,17,59,25],[59,27,59,29]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION C, D, & E, BUDGET PERIOD 4"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":6},0]
[]
[{"$nulls":5},"*Start Date:",null,null,"00:00:00",null,null,null,"*End Date:","00:00:00",null,null,null,"Budget Period",null,null,null,4]
[]
["C. Equipment Description"]
[]
["List items and dollar amount for each item exceeding $5,000",{"$nulls":30},"* Total (Fed + Non-Fed) ($)"]
[]
[null,null,"*  Equipment Item",{"$nulls":14},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[]
[null,"1.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"2.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"3.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"4.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"5.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"6.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"7.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"8.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"9.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"10.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"11.","Total funds reguested for all equipment listed in the attached file",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Equipment",null,null,null,0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["D. Travel",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Domestic Travel Costs (Incl. Canada, Mexico and U.S. Possessions)",{"$nulls":23},0,0,null,null,null,0]
[]
[null,"2.","Foreign Travel Costs",{"$nulls":23},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Travel Costs",null,null,null,0,{"$nulls":9},0,null,null,null,0]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["E. Participant/Trainee Support Costs",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Tuition/Fees/Health Insurance",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"2.","Stipends",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"3.","Travel",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"4.","Subsistence",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"5.","Other",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[]
[]
[null,null,null,"Number of Participant/Trainees",{"$nulls":6},"Total Participant/Trainee Support Costs",{"$nulls":6},0,{"$nulls":8},0,0,null,null,null,0]
["RESEARCH and RELATED Budget {C-E} (Total Fed + Non-Fed)"]

{"sheet":"Budget 4 F-G","index":18,"n_rows":54,"n_cols":31,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,0,0,32],[1,0,1,32],[2,7,2,14],[6,8,6,23],[8,7,8,10],[11,19,11,24],[11,26,11,28],[11,30,11,32],[13,19,13,24],[13,26,13,28],[13,30,13,32],[15,19,15,24],[15,26,15,28],[15,30,15,32],[17,19,17,24],[17,26,17,28],[17,30,17,32],[19,19,19,24],[19,26,19,28],[19,30,19,32],[21,19,21,24],[21,26,21,28],[21,30,21,32],[23,19,23,24],[23,26,23,28],[23,30,23,32],[25,19,25,24],[25,26,25,28],[25,30,25,32],[27,2,32,17],[27,19,27,24],[27,26,27,28],[27,30,27,32],[34,2,39,17],[34,19,34,24],[34,26,34,28],[34,30,34,32],[41,2,46,17],[41,19,41,24],[41,26,41,28],[41,30,41,32],[52,19,52,24],[52,26,52,28],[52,30,52,32],[53,0,53,32],[48,19,48,24],[48,26,48,28],[48,30,48,32],[50,19,50,24],[50,26,50,28],[50,30,50,32]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION F-G, BUDGET PERIOD 4"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,"00:00:00",null,null,null,"Budget Period",null,null,4]
[]
["F. Other Direct Costs"]
[{"$nulls":19},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[null,"1.","Materials and Supplies",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"2.","Publication Costs",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"3.","Consultant Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"4.","ADP/Computer Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"5.","Subawards/Consortium",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"6.","Equipment or Facility Rental/User Fees",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"7.","Alterations and Renovations",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"8.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"9.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"10.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[{"$nulls":13},"Total Other Direct Costs",{"$nulls":5},0,{"$nulls":6},0,null,null,null,0]
[]
["G. Direct Costs",{"$nulls":18},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[{"$nulls":12},"Total Direct Costs (A thru F)",{"$nulls":6},0,{"$nulls":6},0,null,null,null,0]
["RESEARCH and RELATED Budget {F-G} (Total Fed + Non-Fed)"]

{"sheet":"Budget 4 H-K","index":19,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,36],[1,0,1,35],[2,7,2,14],[6,8,6,25],[8,7,8,10],[11,13,11,14],[11,16,11,20],[11,22,11,26],[11,28,11,31],[11,33,11,35],[12,2,13,11],[12,13,12,14],[12,16,12,20],[12,22,12,26],[12,28,12,31],[12,33,12,35],[15,2,16,11],[15,13,15,14],[15,16,15,20],[15,22,15,26],[15,28,15,31],[15,33,15,35],[18,2,19,11],[18,13,18,14],[18,16,18,20],[18,22,18,26],[18,28,18,31],[18,33,18,35],[21,2,22,11],[21,13,21,14],[21,16,21,20],[21,22,21,26],[21,28,21,31],[21,33,21,35],[33,33,33,35],[25,22,25,26],[25,28,25,31],[25,33,25,35],[27,5,28,22],[30,22,30,26],[30,28,30,31],[30,33,30,35],[34,22,34,26],[34,28,34,31],[34,33,34,35],[37,6,37,16],[38,0,38,35],[31,22,31,26],[31,28,31,31],[31,33,31,35],[33,22,33,26],[33,28,33,31]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION H-K, BUDGET PERIOD 4"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,null,"00:00:00",null,null,null,"Budget Period",null,null,null,4]
[]
["H. Indirect Cost"]
[null,null,"* Indirect Cost Type",{"$nulls":10},"Indirect Cost Rate (%)",null,null,"Indirect Cost Base ($)",{"$nulls":5},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[null,"1.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"2.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"3.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"4.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[{"$nulls":18},"Total Indirect Costs",null,null,null,0,{"$nulls":5},0,{"$nulls":4},0]
[]
[null,"Cognizant Agency",{"$nulls":21},"    (Agency Name, POC Name, and Phone Number)"]
[]
[]
["I. Total Direct and Indirect Costs",{"$nulls":21},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[{"$nulls":16},"Total Direct and Indirect Costs (G+H)",{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[]
[]
[]
["RESEARCH and RELATED Budget {H-K} (Total Fed + Non-Fed)"]

{"sheet":"Budget 5 A","index":20,"n_rows":99,"n_cols":40,"rows_kept":99,"cut":false,"hidden":false,"merged":[[0,0,0,41],[1,0,1,41],[2,0,2,8],[2,9,2,22],[4,0,4,2],[4,11,4,12],[17,25,17,28],[17,30,17,31],[17,37,17,39],[6,0,6,8],[6,9,6,27],[8,10,8,12],[12,2,12,5],[12,7,12,21],[12,23,12,26],[18,16,18,18],[18,20,18,23],[18,25,18,28],[12,28,12,37],[12,39,12,40],[15,2,15,32],[17,9,17,10],[17,12,17,14],[17,16,17,18],[17,20,17,23],[18,30,18,33],[18,37,18,39],[21,2,21,5],[21,7,21,21],[21,23,21,26],[21,28,21,37],[21,39,21,40],[18,2,18,7],[18,9,18,10],[18,12,18,14],[27,37,27,39],[24,2,24,32],[26,9,26,10],[26,12,26,14],[26,16,26,18],[26,20,26,23],[26,25,26,28],[26,30,26,31],[30,39,30,40],[33,2,33,32],[26,37,26,39],[27,2,27,7],[27,9,27,10],[27,12,27,14],[27,16,27,18],[27,20,27,23],[27,25,27,28],[27,30,27,33],[35,12,35,14],[35,16,35,18],[35,20,35,23],[35,25,35,28],[35,30,35,31],[30,2,30,5],[30,7,30,21],[30,23,30,26],[30,28,30,37],[35,37,35,39],[36,2,36,7],[36,9,36,10],[36,12,36,14],[36,16,36,18],[36,20,36,23],[36,25,36,28],[36,30,36,33],[36,37,36,39],[35,9,35,10],[44,30,44,31],[39,2,39,5],[39,7,39,21],[39,23,39,26],[39,28,39,37],[44,37,44,39],[39,39,39,40],[42,2,42,32],[45,20,45,23],[45,25,45,28],[44,12,44,14],[44,16,44,18],[44,20,44,23],[44,25,44,28],[45,30,45,33],[45,37,45,39],[44,9,44,10],[46,0,46,41],[48,0,48,40],[49,9,49,22],[45,2,45,7],[45,9,45,10],[45,12,45,14],[45,16,45,18],[51,0,51,2],[51,11,51,12],[47,0,47,41],[64,30,64,31],[64,37,64,39],[53,9,53,27],[55,10,55,12],[59,2,59,5],[59,7,59,21],[59,23,59,26],[59,28,59,37],[65,16,65,18],[65,20,65,23],[65,25,65,28],[59,39,59,40],[62,2,62,32],[64,9,64,10],[64,12,64,14],[64,16,64,18],[64,20,64,23],[64,25,64,28],[65,30,65,33],[65,37,65,39],[68,2,68,5],[68,7,68,21],[68,23,68,26],[68,28,68,37],[68,39,68,40],[65,2,65,7],[65,9,65,10],[65,12,65,14],[71,2,71,32],[73,9,73,10],[73,12,73,14],[73,16,73,18],[73,20,73,23],[73,25,73,28],[73,30,73,31],[73,37,73,39],[74,2,74,7],[74,9,74,10],[74,12,74,14],[74,16,74,18],[74,20,74,23],[74,25,74,28],[74,30,74,33],[74,37,74,39],[77,2,77,5],[77,7,77,21],[77,23,77,26],[77,28,77,37],[77,39,77,40],[80,2,80,32],[83,37,83,39],[82,9,82,10],[82,12,82,14],[82,16,82,18],[82,20,82,23],[82,25,82,28],[82,30,82,31],[86,39,86,40],[89,2,89,32],[82,37,82,39],[83,2,83,7],[83,9,83,10],[83,12,83,14],[83,16,83,18],[83,20,83,23],[83,25,83,28],[83,30,83,33],[91,12,91,14],[91,16,91,18],[91,20,91,23],[91,25,91,28],[91,30,91,31],[86,2,86,5],[86,7,86,21],[86,23,86,26],[86,28,86,37],[91,37,91,39],[96,30,96,33],[92,2,92,7],[92,9,92,10],[92,12,92,14],[92,16,92,18],[92,20,92,23],[92,25,92,28],[96,37,96,39],[92,30,92,33],[92,37,92,39],[91,9,91,10],[97,0,97,41],[98,0,98,41],[94,30,94,33],[94,37,94,39],[96,2,96,5],[96,7,96,21]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 5"]
["*ORGANIZATIONAL DUNS:",{"$nulls":8},0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",5]
[null,"A.  Senior/Key Person"]
[]
[null,"1.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"2.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"3.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"4.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION A, BUDGET PERIOD 1"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0,null,null,0]
[]
["*Budget Type:",null,null,null,0,"Project",{"$nulls":5},0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":8},0]
[]
[{"$nulls":9},"*Start Date: ","00:00:00",{"$nulls":9},"*End Date:","00:00:00",null,null,null,"*Budget Period:",5]
[null,"A.  Senior/Key Person (continued)"]
[]
[null,"5.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"6.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"7.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"8.","Prefix",{"$nulls":4},"*First Name",{"$nulls":15},"Middle Name",{"$nulls":4},"*Last Name",{"$nulls":10},"Suffix"]
[]
[]
[null,null,"*Project Role"]
[]
[]
[null,null,"Base Salary ($) ",{"$nulls":6},"Cal. Months",{"$nulls":10},"* Req. Salary ($)",{"$nulls":4},"* Fringe Ben. ($)",{"$nulls":4},"* Total (Sal & FB) (Fed +Non-Fed)($) ",{"$nulls":4},"* Federal ($)",null,"* Non-Federal ($)"]
[null,null,0,{"$nulls":6},0,{"$nulls":10},0,{"$nulls":4},0,{"$nulls":4},0,{"$nulls":4},0,null,0]
[]
[null,"9.","Total Funds requested for all Senior Key Persons in the attached file",{"$nulls":27},0,{"$nulls":4},0,null,0]
[]
[{"$nulls":23},"Total Senior/Key Person",{"$nulls":6},0,{"$nulls":4},0,null,0]
[]
["RESEARCH & RELATED Budget {A} (Total Fed + Non-Fed)"]

{"sheet":"Budget 5 B","index":21,"n_rows":44,"n_cols":51,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,0,0,51],[1,0,1,51],[2,10,2,29],[4,0,4,3],[4,17,4,18],[6,11,6,41],[8,16,8,20],[8,27,8,31],[8,39,8,40],[12,0,12,3],[12,18,12,20],[12,26,12,34],[12,36,12,42],[12,44,12,45],[12,47,12,48],[12,50,12,51],[14,1,14,3],[14,19,14,20],[14,26,14,34],[14,36,14,42],[14,44,14,45],[14,47,14,48],[14,50,14,51],[16,1,16,3],[16,19,16,20],[16,26,16,34],[16,36,16,42],[16,44,16,45],[16,47,16,48],[18,1,18,3],[18,19,18,20],[18,26,18,34],[18,36,18,42],[18,44,18,45],[18,47,18,48],[20,19,20,20],[20,26,20,34],[20,36,20,42],[20,44,20,45],[20,47,20,48],[16,50,16,51],[18,50,18,51],[20,50,20,51],[22,1,22,3],[22,5,23,17],[22,19,22,20],[22,26,22,34],[22,36,22,42],[22,44,22,45],[22,47,22,48],[22,50,22,51],[20,1,20,3],[25,1,25,3],[25,5,26,17],[25,19,25,20],[25,26,25,34],[25,36,25,42],[25,44,25,45],[25,47,25,48],[25,50,25,51],[28,1,28,3],[28,5,29,17],[28,19,28,20],[28,26,28,34],[28,36,28,42],[28,44,28,45],[28,47,28,48],[28,50,28,51],[31,1,31,3],[31,5,32,17],[31,19,31,20],[31,26,31,34],[31,36,31,42],[31,44,31,45],[31,47,31,48],[31,50,31,51],[34,1,34,3],[34,5,35,17],[34,19,34,20],[34,26,34,34],[34,36,34,42],[34,44,34,45],[34,47,34,48],[34,50,34,51],[40,47,40,48],[40,50,40,51],[37,1,37,3],[37,5,38,17],[37,19,37,20],[37,26,37,34],[37,36,37,42],[37,44,37,45],[41,20,42,42],[42,44,42,45],[42,47,42,48],[42,50,42,51],[43,0,43,51],[37,47,37,48],[37,50,37,51],[40,1,40,3],[40,20,40,41],[40,44,40,45]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION B, BUDGET PERIOD 5"]
["*ORGANIZATIONAL DUNS:",{"$nulls":9},0]
[]
["*Budget Type:",{"$nulls":4},0,"Project",{"$nulls":10},0,null,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":10},0]
[]
[{"$nulls":11},"*Start Date: ",{"$nulls":4},"00:00:00",{"$nulls":7},"*End Date:",null,null,"00:00:00",{"$nulls":6},"*Budget Period:",{"$nulls":4},5]
[]
[null,"B. Other Personnel"]
[]
["*Number of Personnel",{"$nulls":4},"*Project Role",{"$nulls":12},"Cal. Months",{"$nulls":7},"* Req. Salary ($)",{"$nulls":9},"* Fringe Ben. ($)",{"$nulls":7},"* Total (Sal & FB)  (Fed + Non-Fed) ($)   ",null,null,"   * Federal ($)",null,null,"    * Non-Federal ($)"]
[]
[{"$nulls":4},"Post Doctoral Associated",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Graduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Undergraduate Students",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":4},"Secretarial/Clerical",{"$nulls":21},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[{"$nulls":26},0,{"$nulls":9},0,{"$nulls":7},0,null,null,0,null,null,0]
[]
[]
[null,0,null,null,null,"Total Number Other Personnel",{"$nulls":14},"Total Other Personnel",{"$nulls":23},0,null,null,0,null,null,0]
[{"$nulls":20},"Total Salary, Wages and Fringe Benefits (A + B)   "]
[{"$nulls":44},0,null,null,0,null,null,0]
["RESEARCH & RELATED Budget {B} (Total Fed + Non-Fed)"]

{"sheet":"Budget 5 C-E","index":22,"n_rows":65,"n_cols":32,"rows_kept":65,"cut":false,"hidden":false,"merged":[[0,0,0,31],[1,0,1,31],[2,6,2,20],[6,7,6,24],[8,8,8,10],[8,13,8,14],[12,31,14,31],[14,2,15,15],[14,17,14,25],[14,27,14,29],[16,2,16,15],[16,17,16,25],[16,27,16,29],[18,2,18,15],[18,17,18,25],[18,27,18,29],[20,2,20,15],[20,17,20,25],[20,27,20,29],[22,2,22,15],[22,17,22,25],[22,27,22,29],[24,2,24,15],[24,17,24,25],[24,27,24,29],[26,2,26,15],[26,17,26,25],[26,27,26,29],[28,2,28,15],[28,17,28,25],[28,27,28,29],[30,2,30,15],[30,17,30,25],[30,27,30,29],[32,2,32,15],[32,17,32,25],[32,27,32,29],[34,2,34,15],[34,17,34,25],[34,27,34,29],[36,17,36,25],[36,27,36,29],[38,17,38,25],[38,27,38,29],[40,6,40,13],[40,31,42,31],[42,17,42,25],[42,27,42,29],[43,17,43,25],[43,27,43,29],[45,17,45,25],[45,27,45,29],[47,17,47,25],[47,27,47,29],[48,31,50,31],[50,17,50,25],[50,27,50,29],[51,17,51,25],[51,27,51,29],[53,17,53,25],[53,27,53,29],[63,17,63,25],[63,27,63,29],[64,0,64,31],[55,17,55,25],[55,27,55,29],[57,17,57,25],[57,27,57,29],[59,4,62,15],[59,17,59,25],[59,27,59,29]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH & RELATED BUDGET (TOTAL FED + NON-FED) - SECTION C, D, & E, BUDGET PERIOD 5"]
["*ORGANIZATIONAL DUNS:",{"$nulls":5},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":6},0]
[]
[{"$nulls":5},"*Start Date:",null,null,"00:00:00",null,null,null,"*End Date:","00:00:00",null,null,null,"Budget Period",null,null,null,5]
[]
["C. Equipment Description"]
[]
["List items and dollar amount for each item exceeding $5,000",{"$nulls":30},"* Total (Fed + Non-Fed) ($)"]
[]
[null,null,"*  Equipment Item",{"$nulls":14},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[]
[null,"1.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"2.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"3.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"4.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"5.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"6.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"7.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"8.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"9.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"10.",{"$nulls":15},0,{"$nulls":9},0,null,null,null,0]
[]
[null,"11.","Total funds reguested for all equipment listed in the attached file",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Equipment",null,null,null,0,{"$nulls":8},0,0,null,null,null,0]
[]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["D. Travel",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Domestic Travel Costs (Incl. Canada, Mexico and U.S. Possessions)",{"$nulls":23},0,0,null,null,null,0]
[]
[null,"2.","Foreign Travel Costs",{"$nulls":23},0,0,null,null,null,0]
[]
[{"$nulls":13},"Total Travel Costs",null,null,null,0,{"$nulls":9},0,null,null,null,0]
[{"$nulls":31},"* Total (Fed + Non-Fed) ($)"]
[]
["E. Participant/Trainee Support Costs",{"$nulls":16},"  *  Federal ($)",{"$nulls":9},"*Non-Federal ($)"]
[null,"1.","Tuition/Fees/Health Insurance",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"2.","Stipends",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"3.","Travel",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"4.","Subsistence",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[null,"5.","Other",{"$nulls":14},0,{"$nulls":8},0,0,null,null,null,0]
[]
[]
[]
[null,null,null,"Number of Participant/Trainees",{"$nulls":6},"Total Participant/Trainee Support Costs",{"$nulls":6},0,{"$nulls":8},0,0,null,null,null,0]
["RESEARCH and RELATED Budget {C-E} (Total Fed + Non-Fed)"]

{"sheet":"Budget 5 F-G","index":23,"n_rows":54,"n_cols":31,"rows_kept":54,"cut":false,"hidden":false,"merged":[[0,0,0,32],[1,0,1,32],[2,7,2,14],[6,8,6,23],[8,7,8,10],[11,19,11,24],[11,26,11,28],[11,30,11,32],[13,19,13,24],[13,26,13,28],[13,30,13,32],[15,19,15,24],[15,26,15,28],[15,30,15,32],[17,19,17,24],[17,26,17,28],[17,30,17,32],[19,19,19,24],[19,26,19,28],[19,30,19,32],[21,19,21,24],[21,26,21,28],[21,30,21,32],[23,19,23,24],[23,26,23,28],[23,30,23,32],[25,19,25,24],[25,26,25,28],[25,30,25,32],[27,2,32,17],[27,19,27,24],[27,26,27,28],[27,30,27,32],[34,2,39,17],[34,19,34,24],[34,26,34,28],[34,30,34,32],[41,2,46,17],[41,19,41,24],[41,26,41,28],[41,30,41,32],[52,19,52,24],[52,26,52,28],[52,30,52,32],[53,0,53,32],[48,19,48,24],[48,26,48,28],[48,30,48,32],[50,19,50,24],[50,26,50,28],[50,30,50,32]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION F-G, BUDGET PERIOD 5"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,"00:00:00",null,null,null,"Budget Period",null,null,5]
[]
["F. Other Direct Costs"]
[{"$nulls":19},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[null,"1.","Materials and Supplies",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"2.","Publication Costs",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"3.","Consultant Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"4.","ADP/Computer Services",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"5.","Subawards/Consortium",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"6.","Equipment or Facility Rental/User Fees",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"7.","Alterations and Renovations",{"$nulls":16},0,{"$nulls":6},0,null,null,null,0]
[]
[null,"8.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"9.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[null,"10.",{"$nulls":17},0,{"$nulls":6},0,null,null,null,0]
[]
[]
[]
[]
[]
[]
[{"$nulls":13},"Total Other Direct Costs",{"$nulls":5},0,{"$nulls":6},0,null,null,null,0]
[]
["G. Direct Costs",{"$nulls":18},"*Federal ($)",{"$nulls":6},"*Non-Federal ($)",null,null,null,"* Total (Fed + Non-Fed) ($)"]
[]
[{"$nulls":12},"Total Direct Costs (A thru F)",{"$nulls":6},0,{"$nulls":6},0,null,null,null,0]
["RESEARCH and RELATED Budget {F-G} (Total Fed + Non-Fed)"]

{"sheet":"Budget 5 H-K","index":24,"n_rows":39,"n_cols":34,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,36],[1,0,1,35],[2,7,2,14],[6,8,6,25],[8,7,8,10],[11,13,11,14],[11,16,11,20],[11,22,11,26],[11,28,11,31],[11,33,11,35],[12,2,13,11],[12,13,12,14],[12,16,12,20],[12,22,12,26],[12,28,12,31],[12,33,12,35],[15,2,16,11],[15,13,15,14],[15,16,15,20],[15,22,15,26],[15,28,15,31],[15,33,15,35],[18,2,19,11],[18,13,18,14],[18,16,18,20],[18,22,18,26],[18,28,18,31],[18,33,18,35],[21,2,22,11],[21,13,21,14],[21,16,21,20],[21,22,21,26],[21,28,21,31],[21,33,21,35],[33,33,33,35],[25,22,25,26],[25,28,25,31],[25,33,25,35],[27,5,28,22],[30,22,30,26],[30,28,30,31],[30,33,30,35],[34,22,34,26],[34,28,34,31],[34,33,34,35],[37,6,37,16],[38,0,38,35],[31,22,31,26],[31,28,31,31],[31,33,31,35],[33,22,33,26],[33,28,33,31]],"flags":["formulas_cached_only"]}
["OMB Number: 4040-0001\nExpiration Date: 06/30/2011"]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - SECTION H-K, BUDGET PERIOD 5"]
["*ORGANIZATIONAL DUNS:",{"$nulls":6},0]
[]
["*Budget Type:",null,null,null,0,"Project",null,null,0,null,"Subaward/Consortium"]
[]
["Enter name of Organization: ",{"$nulls":7},0]
[]
[{"$nulls":4},"*Start Date:",null,null,"00:00:00",{"$nulls":5},"*End Date:",null,null,"00:00:00",null,null,null,"Budget Period",null,null,null,5]
[]
["H. Indirect Cost"]
[null,null,"* Indirect Cost Type",{"$nulls":10},"Indirect Cost Rate (%)",null,null,"Indirect Cost Base ($)",{"$nulls":5},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[null,"1.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"2.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"3.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[null,"4.",{"$nulls":14},0,{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[{"$nulls":18},"Total Indirect Costs",null,null,null,0,{"$nulls":5},0,{"$nulls":4},0]
[]
[null,"Cognizant Agency",{"$nulls":21},"    (Agency Name, POC Name, and Phone Number)"]
[]
[]
["I. Total Direct and Indirect Costs",{"$nulls":21},"*Federal ($)",{"$nulls":5},"*Non-Federal ($)",{"$nulls":4},"* Total (Fed + Non-Fed) ($)"]
[{"$nulls":16},"Total Direct and Indirect Costs (G+H)",{"$nulls":5},0,{"$nulls":5},0,{"$nulls":4},0]
[]
[]
[]
[]
[]
[]
["RESEARCH and RELATED Budget {H-K} (Total Fed + Non-Fed)"]

{"sheet":"Cumulative","index":25,"n_rows":63,"n_cols":6,"rows_kept":63,"cut":false,"hidden":false,"merged":[[1,0,1,9]],"flags":["formulas_cached_only"]}
[]
["RESEARCH and RELATED BUDGET (TOTAL FED + NON-FED) - Cumulative Budget"]
[null,"Total Federal ($)",null,"Total Non-Federal ($)",null,"Total ($)"]
["Section A, Senior/Key Person",0,null,0,null,0]
[]
["Section B, Other Personnel",0,null,0,null,0]
[]
["Total Number Other Personnel",{"$nulls":4},0]
[]
["Total Salary, Wages and Fringe Benefits (A+B)",0,null,0,null,0]
[]
["Section C, Equipment",0,null,0,null,0]
[]
["Section D, Travel",0,null,0,null,0]
[]
["1.  Domestic",0,null,0,null,0]
[]
["2.  Foreign",0,null,0,null,0]
[]
["Section E, Participant/Trainee Support Costs",0,null,0,null,0]
[]
["1.  Tuition/Fees/Health Insurance",0,null,0,null,0]
[]
["2.  Stipends",0,null,0,null,0]
[]
["3.  Travel",0,null,0,null,0]
[]
["4.  Subsistence",0,null,0,null,0]
[]
["5.  Other",0,null,0,null,0]
[]
["6.  Number of Participants/Trainees",{"$nulls":4},0]
[]
["Section F, Other Direct Costs",0,null,0,null,0]
[]
["1.  Materials and Supplies",0,null,0,null,0]
[]
["2.  Publication Costs",0,null,0,null,0]
[]
["3.  Consultant Services",0,null,0,null,0]
[]
["4.  ADP/Computer Services",0,null,0,null,0]
[]
["5.  Subawards/Consortium/Contractual Costs",0,null,0,null,0]
[]
["6.  Equipment or Facility Rental/User Fees",0,null,0,null,0]
[]
["7.  Alterations and Renovations",0,null,0,null,0]
[]
["8.  Other 1",0,null,0,null,0]
[]
["9.  Other 2",0,null,0,null,0]
[]
["10. Other 3",0,null,0,null,0]
[]
["Section G, Direct Costs (A thru F)",0,null,0,null,0]
[]
["Section H, Indirect Costs",0,null,0,null,0]
[]
["Section I, Total and Indirect Costs (G + H)",0,null,0,null,0]
[]
[]
["RESEARCH and RELATED Budget (Total Fed + Non-Fed)"]

{"sheet":"Sheet1","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}